{"text_format":"3","workbook":"xlsx","n_sheets":9,"sheets":["Anleitung","Reinigungsturnus","SVS Glas","Aufmaß Wirtschaftsschule","Aufmaß Dreifachturnhalle","Aufmaß Oskar Maria Graf Gym.","Mensa und Erweiterungsbau Oskar","Kalkulation Glasreinigung","Preisblatt "],"not_rendered":{"defined_names":9},"read":"whole","date_system":"1900"}

{"sheet":"Anleitung","index":0,"n_rows":40,"n_cols":3,"rows_kept":40,"merged":[[12,2,12,5]]}
["Angaben des Anbieters"]
[]
[null,"Firma:"]
[null,"Straße:"]
[null,"PLZ / Ort:"]
[null,"Ansprechpartner:"]
[null,"Tel-Nr:"]
[null,"Fax-Nr:"]
[null,"e-mail:"]
[]
[]
[]
["Pos.","Blatt","Eingaben"]
[]
["1.","SVS Glas","zur Ermittlung der Stundenverrechnungssätze"]
[null,null,"bitte die gelb hinterlegten Zellen  ausfüllen."]
[]
["2.","Kalkulation Glas","bitte in die gelb hinterlegten Zellen Ihre Kalkulationswerte"]
[null,null,"eintragen"]
[]
[]
["3.","Preisblatt ","bitte die gelb hinterlegten Zellen ausfüllen"]
[]
[]
["4.","Allgemeines:","um die Vergleichbarkeit der Angebote zu gewährleisten "]
[null,null,"dürfen in der Kalkulation den Berechnungen keine"]
[null,null,"Rundungen zugrunde gelegt werden!"]
[]
["5.","Ausschlusskriterien:","wird der Schreibschutz aufgehoben oder Änderungen an"]
[null,null,"Formeln oder Formaten vorgenommen, wird das Angebot "]
[null,null,"nicht gewertet und führt zwingend zum Ausschluss aus "]
[null,null,"der Ausschreibung!"]
[]
[]
[]
[]
["6.","Die Angebote müssen spätestens bis zum 05.06.2018 um 10 Uhr, vorliegen."]
[null,"Sämtliche Tabellen müssen in Dateiform abgegeben werden und die "]
[null,"Preisblätter sind auszudrucken und müssen dem Angebot unterschrieben beigelegt "]
[null,"werden."]

{"sheet":"Reinigungsturnus","index":1,"n_rows":19,"n_cols":4,"rows_kept":19}
[null,"Reinigungsturnus"]
[]
[null,"Turnusangabe","Bedeutung","Jahresreinigungstage"]
[]
[null,"1w","1 x wöchentlich",{"v":38,"d":"38.00"}]
[null,"2w","2 x wöchentlich",{"v":76,"d":"76.00"}]
[null,"2,5w","jeden zweiten Tag Mo - Fr               (5 x in zwei Wochen)",{"v":95,"d":"95.00"}]
[null,"3w","3 x wöchentlich",{"v":114,"d":"114.00"}]
[null,"4w","4 x wöchentlich",{"v":152,"d":"152.00"}]
[null,"5w","5 x wöchentlich Mo - Fr","alle Gebäude"]
[null,"1M","1 x monatlich",{"v":9,"d":"9.00"}]
[null,"2M","2 x monatlich",{"v":18,"d":"18.00"}]
[null,"1J","1 x jährlich",{"v":1,"d":"1.00"}]
[null,"2J","2 x jährlich (halbjährlich)",{"v":2,"d":"2.00"}]
[null,"3J","3 x jährlich",{"v":3,"d":"3.00"}]
[null,"4J","4 x jährlich (vierteljährlich)",{"v":4,"d":"4.00"}]
[null,"6J","6 x jährlich",{"v":6,"d":"6.00"}]
[null,"0,25J","in 4 Jahren 1 x Reinigung",0.25]
[null,"B","Auf Bestellung","Arbeiten auf Bestellung"]

{"sheet":"SVS Glas","index":2,"n_rows":64,"n_cols":8,"rows_kept":64,"merged":[[2,3,2,4],[52,3,52,4],[52,6,52,7]]}
[]
[]
[null,null,"anbietender Dienstleister :"]
[]
["Kalkulation der Stundenverrechnungssätze "]
[]
[]
[null,"Lohngruppe:",null,"sozialversicherungspflichtig",null,null,"Geringverdiener"]
[null,"Bundesland:",null,"in %","in EUR",null,"in %","in EUR"]
[null,"Tariflohn",null,{"v":1,"d":"100.00%"},null,null,{"v":1,"d":"100.00%"}]
["A.","Lohngebundene Kosten"]
["A.1.","Lohnnebenkosten"]
["A.1.1.","Rentenversicherung",null,null,{"$f":"D13*$E$10","v":{"v":0,"d":"0.00 €"}},null,null,{"$f":"G13*$H$10","v":{"v":0,"d":"0.00 €"}}]
["A.1.2.","Krankenversicherung",null,null,{"$f":"D14*$E$10","v":{"v":0,"d":"0.00 €"}},null,null,{"$f":"G14*$H$10","v":{"v":0,"d":"0.00 €"}}]
["A.1.3.","Arbeitslosenversicherung",null,null,{"$f":"D15*$E$10","v":{"v":0,"d":"0.00 €"}}]
["A.1.4.","Pflegeversicherung",null,null,{"$f":"D16*$E$10","v":{"v":0,"d":"0.00 €"}}]
["A.1.5.","Mutterschaftsaufwendungen U2",null,null,{"$f":"D17*$E$10","v":{"v":0,"d":"0.00 €"}},null,null,{"$f":"G17*$H$10","v":{"v":0,"d":"0.00 €"}}]
[null,"Summe A.1. Lohnnebenkosten ( AG-Anteil )",null,{"$f":"SUM(D13:D17)","v":{"v":0,"d":"0.00%"}},{"$f":"SUM(E13:E17)","v":{"v":0,"d":"0.00 €"}},null,{"$f":"SUM(G13:G17)","v":{"v":0,"d":"0.00%"}},{"$f":"SUM(H13:H17)","v":{"v":0,"d":"0.00 €"}}]
["A.2.","Lohnfolgekosten"]
["A.2.1.","Urlaub",null,null,{"$f":"D20*$E$10","v":{"v":0,"d":"0.00 €"}},null,null,{"$f":"G20*$H$10","v":{"v":0,"d":"0.00 €"}}]
["A.2.2.","Gesetzliche Feiertage",null,null,{"v":0,"d":"0.00 €"},null,null,{"v":0,"d":"0.00 €"}]
["A.2.3.","Lohnfortzahlung im Krankheitsfall",null,null,{"v":0,"d":"0.00 €"},null,null,{"v":0,"d":"0.00 €"}]
["A.2.4.","Arbeitsfreistellung",null,null,{"v":0,"d":"0.00 €"},null,null,{"v":0,"d":"0.00 €"}]
["A.2.6.","Urlaubsgeld zusätzlich",null,null,{"v":0,"d":"0.00 €"},null,null,{"v":0,"d":"0.00 €"}]
["A.2.7.","Sozialversicherungsanteil",null,{"$f":"SUM(D20:D24)*D18","v":{"v":0,"d":"0.00%"}},{"v":0,"d":"0.00 €"},null,{"$f":"SUM(G20:G24)*G18","v":{"v":0,"d":"0.00%"}},{"$f":"G25*$H$10","v":{"v":0,"d":"0.00 €"}}]
[null,"Summe A.2. Lohnfolgekosten",null,{"$f":"SUM(D20:D25)","v":{"v":0,"d":"0.00%"}},{"$f":"SUM(E20:E25)","v":{"v":0,"d":"0.00 €"}},null,{"$f":"SUM(G20:G25)","v":{"v":0,"d":"0.00%"}},{"$f":"SUM(H20:H25)","v":{"v":0,"d":"0.00 €"}}]
["A.3.","Lohngebundene Zusatzkosten"]
["A.3.1.","Unfallversicherung gesetzlich",null,null,{"$f":"D28*$E$10","v":{"v":0,"d":"0.00 €"}},null,null,{"$f":"G28*$H$10","v":{"v":0,"d":"0.00 €"}}]
["A.3.2.","Haftpflichtversicherung",null,null,{"$f":"D29*$E$10","v":{"v":0,"d":"0.00 €"}},null,null,{"v":0,"d":"0.00 €"}]
["A.3.3.","Schwerbehindertenabgabe",null,null,{"$f":"D30*$E$10","v":{"v":0,"d":"0.00 €"}},null,null,{"v":0,"d":"0.00 €"}]
["A.3.4.","Beiträge zur Berufsorganisation",null,null,{"$f":"D31*$E$10","v":{"v":0,"d":"0.00 €"}},null,null,{"v":0,"d":"0.00 €"}]
["A.3.5.","Insolvenzgeldumlage",null,null,{"$f":"D32*$E$10","v":{"v":0,"d":"0.00 €"}},null,null,{"v":0,"d":"0.00 €"}]
[null,"Summe A.3. Lohngebundene Zusatzkosten",null,{"$f":"SUM(D28:D32)","v":{"v":0,"d":"0.00%"}},{"$f":"SUM(E28:E32)","v":{"v":0,"d":"0.00 €"}},null,{"$f":"SUM(G28:G32)","v":{"v":0,"d":"0.00%"}},{"$f":"SUM(H28:H32)","v":{"v":0,"d":"0.00 €"}}]
["B.","Unternehmensbezogene Kosten"]
["B.1.","Löhne/ Gehälter kaufm. Beschäftigte inkl. Lohnfolgekst.",null,null,{"$f":"D35*$E$10","v":{"v":0,"d":"0.00 €"}},null,null,{"$f":"G35*$H$10","v":{"v":0,"d":"0.00 €"}}]
["B.2.","Löhne/ Gehälter techn. Beschäftigte inkl. Lohnfolgekst.",null,null,{"$f":"D36*$E$10","v":{"v":0,"d":"0.00 €"}},null,null,{"v":0,"d":"0.00 €"}]
["B.3.","Gewerbesteuer",null,null,{"$f":"D37*$E$10","v":{"v":0,"d":"0.00 €"}},null,null,{"v":0,"d":"0.00 €"}]
["B.4.","Fuhrparkkosten",null,null,{"$f":"D38*$E$10","v":{"v":0,"d":"0.00 €"}},null,null,{"v":0,"d":"0.00 €"}]
["B.5.","Verwaltungskosten",null,null,{"$f":"D39*$E$10","v":{"v":0,"d":"0.00 €"}},null,null,{"v":0,"d":"0.00 €"}]
[null,"Summe B Unternehmensbezogene Kosten",null,{"$f":"SUM(D35:D39)","v":{"v":0,"d":"0.00%"}},{"$f":"SUM(E35:E39)","v":{"v":0,"d":"0.00 €"}},null,{"$f":"SUM(G35:G39)","v":{"v":0,"d":"0.00%"}},{"$f":"SUM(H35:H39)","v":{"v":0,"d":"0.00 €"}}]
["C.","Auftragsbezogene Kosten"]
["C.1.","Löhne für Objektleiter und Vorarbeiter",null,null,{"$f":"D42*$E$10","v":{"v":0,"d":"0.00 €"}},null,null,{"$f":"G42*$H$10","v":{"v":0,"d":"0.00 €"}}]
["C.2.","Materialkosten Reinigungs-/ Verbrauchsmaterial",null,null,{"$f":"D43*$E$10","v":{"v":0,"d":"0.00 €"}},null,null,{"v":0,"d":"0.00 €"}]
["C.3.","AFA und Betriebskosten Maschinen und Geräte",null,null,{"$f":"D44*$E$10","v":{"v":0,"d":"0.00 €"}},null,null,{"v":0,"d":"0.00 €"}]
["C.4.","Fertigungshilfskosten",null,null,{"$f":"D45*$E$10","v":{"v":0,"d":"0.00 €"}},null,null,{"v":0,"d":"0.00 €"}]
[null,"Summe C Auftragsbezogene Kosten",null,{"$f":"SUM(D42:D45)","v":{"v":0,"d":"0.00%"}},{"$f":"SUM(E42:E45)","v":{"v":0,"d":"0.00 €"}},null,{"$f":"SUM(G42:G45)","v":{"v":0,"d":"0.00%"}},{"$f":"SUM(H42:H45)","v":{"v":0,"d":"0.00 €"}}]
["D.","Selbstkosten (Summe A. bis C.)",null,{"$f":"D18+D26+D33+D40+D46","v":{"v":0,"d":"0.00%"}},{"$f":"E18+E26+E33+E40+E46","v":{"v":0,"d":"0.00 €"}},null,{"$f":"G18+G26+G33+G40+G46","v":{"v":0,"d":"0.00%"}},{"$f":"H18+H26+H33+H40+H46","v":{"v":0,"d":"0.00 €"}}]
["E."," Risiko- und Gewinnaufschlag",null,null,{"$f":"D48*$E$10","v":{"v":0,"d":"0.00 €"}},null,null,{"$f":"G48*$E$10","v":{"v":0,"d":"0.00 €"}}]
["F.","Gesamtzuschlag auf den Tariflohn",null,{"$f":"D47+D48","v":{"v":0,"d":"0.00%"}},{"$f":"E47+E48","v":{"v":0,"d":"0.00 €"}},null,{"$f":"G47+G48","v":{"v":0,"d":"0.00%"}},{"$f":"H47+H48","v":{"v":0,"d":"0.00 €"}}]
[]
["Stundenverrechnungssatz an Werktagen",null,null,{"$f":"D10+D49","v":{"v":1,"d":"100.00%"}},{"$f":"E10+E49","v":{"v":0,"d":"0.00 €"}},null,{"$f":"G10+G49","v":{"v":1,"d":"100.00%"}},{"$f":"H10+H49","v":{"v":0,"d":"0.00 €"}}]
[]
["Lohnkostenanteil am Preis",null,null,{"$f":"IF(E51=0,\"\",(E10+E18+E26+E42)/E51)","v":""},null,null,{"$f":"IF(H51=0,\"\",(H10+H18+H26+H42)/H51)","v":""}]
[]
["Stundenverrechnungssatz für Nachtarbeit"]
[]
["Stundenverrechnungssatz an S.u.F.tagen"]
[]
["Die Personalaufteilung muss 100% ergeben!"]
[null,null,"Personalaufteilung SV - GV",{"v":1,"d":"100.00%"}]
[]
[null,null,"Stundenverrechnungssatz an Werktagen",null,{"$f":"E51*D60+H51*G60","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Stundenverrechnungssatz für Nachtarbeit"]
[null,null,"Stundenverrechnungssatz an S. u. F.tagen"]

{"sheet":"Aufmaß Wirtschaftsschule","index":3,"n_rows":188,"n_cols":14,"rows_kept":188}
[]
["Aufmaß Gals - Wirtschaftschule Freising"]
["Glasflächen"]
[]
[]
[]
["R.Nr.","Nutzung","HNF","NNF","FF","VF",null,"Linoleum","Teppich","Stein","Fliesen","Parkett","Estrich","Fensterfläche"]
[{"$nulls":7},"/ PVC"]
[]
[null,"Untergeschoß"]
[]
["U1","Musiksaal",76.22,{"$nulls":4},76.22,{"$nulls":5},23.98]
["U2","Fotolabor",16.31,{"$nulls":4},16.31]
[null,"Nebenraum",16.19,{"$nulls":4},16.19]
["U3","Archiv / Abstellraum",{"v":120.7,"d":"120.70"},{"$nulls":9},{"v":120.7,"d":"120.70"},20.24]
["U4","Werkstatt / HSM",{"v":16.2,"d":"16.20"},{"$nulls":4},{"v":16.2,"d":"16.20"},{"$nulls":5},1.73]
["U5","Keramik",16.09,{"$nulls":9},16.09,1.73]
["U6","Elt. Anschlußraum",null,null,15.76,{"$nulls":7},15.76,1.73]
["U7","Heizung",null,null,47.29,{"$nulls":7},47.29,1.73]
[null,"Kaminraum",null,null,8.26,{"$nulls":7},8.26]
["U8","Zählerraum / Abstellr.",null,null,31.69,{"$nulls":7},31.69]
[null,"Müllabwurfschacht",null,null,{"v":3.8,"d":"3.80"},{"$nulls":7},{"v":3.8,"d":"3.80"}]
[null,"Abfallcontainerraum",null,null,23.45,{"$nulls":7},23.45,0.86]
[null,"Containeraufzug",null,null,4.24,{"$nulls":7},4.24]
["U9","Fahrradkeller / Abstell",null,252.46,{"$nulls":8},252.46,6.06]
[null,"Werkstatt  ",null,63.49,{"$nulls":8},63.49]
[null,"Theaterarchiv",null,21.82,{"$nulls":8},21.82]
[null,"Abstellraum",null,3.02,{"$nulls":8},3.02]
[null,"Flur",{"$nulls":3},50.49,null,50.49]
[null,"Treppenhaus",{"$nulls":3},27.76,null,27.76]
["Erw.","Aufzug-Vorraum",{"$nulls":3},12.69,null,12.69]
[null,"Aufzug-Masch.Raum",null,null,3.93,{"$nulls":7},3.93]
[]
[]
[null,"Summe UG",{"$f":"SUM(C10:C34)","v":261.71},{"$f":"SUM(D10:D34)","v":{"v":340.78999999999996,"d":"340.79"}},{"$f":"SUM(E10:E34)","v":{"v":138.42000000000002,"d":"138.42"}},{"$f":"SUM(F10:F34)","v":90.94},null,{"$f":"SUM(H10:H34)","v":{"v":215.85999999999999,"d":"215.86"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":616,"d":"616.00"},{"v":58.05999999999999,"d":"58.06"}]
[]
["R.Nr.","Nutzung","HNF","NNF","FF","VF",null,"Linoleum","Teppich","Stein","Fliesen","Parkett","Estrich","Fensterfläche"]
[{"$nulls":7},"/ PVC"]
[]
[null,"Erdgeschoß"]
[]
["0.1","Lehrerzimmer",67.52,{"$nulls":5},67.52,{"$nulls":4},36.55]
[null,"Lehrergarderobe",7.46,{"$nulls":5},7.46,{"$nulls":4},6.52]
["0.2","Stellvertreter",23.13,{"$nulls":5},23.13,{"$nulls":4},6.55]
["0.3","Sekretariat",31.36,{"$nulls":5},31.36,{"$nulls":4},6.55]
[null,"Verwaltungsraum",19.32,{"$nulls":5},19.32,{"$nulls":4},{"v":13.1,"d":"13.10"}]
["0.4","Direktor",23.15,{"$nulls":5},23.15,{"$nulls":4},6.55]
[null,"WC-Lehrer",null,{"v":18.1,"d":"18.10"},{"$nulls":6},{"v":18.1,"d":"18.10"}]
[null,"WC-Mädchen",null,26.41,{"$nulls":6},26.41]
[null,"Putzkammer",null,3.16,{"$nulls":6},3.16]
["0.5","Lehrmittelraum",45.62,{"$nulls":4},45.62,{"$nulls":5},19.65]
["0.6","Elternsprechzimmer",8.17,{"$nulls":5},8.17,{"$nulls":4},4.36]
["0.7","Krankenzimmer",8.17,{"$nulls":5},8.17,{"$nulls":4},4.36]
[null,"Vorraum",14.94,{"$nulls":5},14.94]
["0.8","Klasse",66.52,{"$nulls":5},66.52,{"$nulls":4},17.47]
["0.8a","Klasse",49.68,{"$nulls":5},49.68,{"$nulls":4},{"v":13.1,"d":"13.10"}]
["0.9","Klasse",45.62,{"$nulls":5},45.62,{"$nulls":4},19.65]
["0.10","Bibliothek",69.12,{"$nulls":5},69.12,{"$nulls":4},24.02]
["0.11","Klasse",65.95,{"$nulls":4},65.95,{"$nulls":5},17.47]
["0.12","Klasse",66.89,{"$nulls":5},66.89,{"$nulls":4},17.47]
[null,"WC-Mädchen",null,5.37,{"$nulls":6},5.37]
[null,"WC-Buben",null,6.63,{"$nulls":6},6.63]
["0.13","Klasse",40.92,{"$nulls":5},40.92,{"$nulls":4},8.73]
["0.14","Klasse",67.01,{"$nulls":4},67.01,{"$nulls":5},17.47]
["0.15","Klasse",66.82,{"$nulls":5},66.82,{"$nulls":4},17.47]
["0.16","Klasse",57.19,{"$nulls":4},57.19,{"$nulls":5},15.28]
["0.17","Beratungslehrer",17.98,{"$nulls":5},17.98,{"$nulls":4},{"v":12.6,"d":"12.60"}]
["0.18","Medienraum",16.33,{"$nulls":5},16.33]
["0.20","Klasse",83.01,{"$nulls":5},83.01,{"$nulls":4},21.83]
["0.21","SMV",19.63,{"$nulls":5},19.63,{"$nulls":4},5.46]
["0.22","Getränkelager",25.03,{"$nulls":4},25.03]
[null,"Pausenverkauf",{"v":12.6,"d":"12.60"},{"$nulls":4},{"v":12.6,"d":"12.60"}]
[null,"Hausmeister",14.87,{"$nulls":4},14.87,{"$nulls":5},{"v":12,"d":"12.00"}]
[null,"Flur ",{"$nulls":3},2.77,null,2.77]
[null,"Putzkammer",null,3.17,{"$nulls":6},3.17]
[null,"WC-Buben",null,20.16,{"$nulls":6},20.16]
[null,"Abstellraum",null,1.04,{"$nulls":6},1.04]
[null,"Pausenhalle",292.61,null,null,97.53,null,214.83,null,null,175.31,null,null,45.58]
[null,"Windfang",{"$nulls":3},9.31,null,null,9.31,{"$nulls":4},{"v":6,"d":"6.00"}]
[null,"Flur (PVC)",{"$nulls":3},176.99,null,176.99,{"$nulls":5},8.11]
[null,"Treppen (PVC)",{"$nulls":3},{"v":23.7,"d":"23.70"},null,{"v":23.7,"d":"23.70"}]
[null,"Treppenhaus (PVC)",{"$nulls":3},36.78,null,36.78,{"$nulls":5},6.34]
["Erw.","Putzkammer",null,{"v":4,"d":"4.00"},{"$nulls":6},{"v":4,"d":"4.00"}]
[null,"Vorraum-Aufzug",{"$nulls":3},13.35,null,13.35]
[]
[]
[null,"Summe EG",{"$f":"SUM(C40:C85)","v":1326.62},{"$f":"SUM(D40:D85)","v":88.04},{"$f":"SUM(E40:E85)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(F40:F85)","v":{"v":360.43000000000006,"d":"360.43"}},null,{"$f":"SUM(H40:H85)","v":756.69},755.05,{"v":0,"d":"0.00"},263.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":390.2399999999999,"d":"390.24"}]
[]
["R.Nr.","Nutzung","HNF","NNF","FF","VF",null,"Linoleum","Teppich","Stein","Fliesen","Parkett","Estrich","Fensterfläche"]
[{"$nulls":7},"/ PVC"]
[]
[null,"1. Obergeschoß"]
[]
["1.1","Lehrsaal Biologie",84.99,{"$nulls":4},24.06,null,null,60.93,null,null,45.85]
["1.2","Vorbereitung",11.13,{"$nulls":7},11.13,null,null,6.55]
["1.3","Klasse",44.42,{"$nulls":5},44.42,{"$nulls":4},18.56]
[null,"Putzkammer",null,1.56,{"$nulls":6},1.56]
[null,"WC-Lehrer",null,3.04,{"$nulls":6},3.04]
[null,"WC-Mädchen",null,17.96,{"$nulls":6},17.96,null,null,{"v":6.6,"d":"6.60"}]
["1.4","Klasse",62.91,{"$nulls":5},62.91,{"$nulls":4},22.92]
["1.5","EDV-Raum",66.23,{"$nulls":5},66.23,{"$nulls":4},17.47]
["1.6","EDV-Raum",66.28,{"$nulls":5},66.28,{"$nulls":4},17.47]
["1.7","Übungsfirma",113.47,{"$nulls":5},113.47,{"$nulls":4},30.57]
["1.8","Klasse",65.96,{"$nulls":5},65.96,{"$nulls":4},17.47]
["1.9","Textverarbeitung I",75.43,{"$nulls":5},75.43,{"$nulls":4},19.65]
["1.10","Medienraum",8.77,{"$nulls":5},8.77]
["1.11","Vorbereitung",32.28,{"$nulls":5},32.28,{"$nulls":4},6.55]
[null,"Nebenraum",7.11,{"$nulls":5},7.11]
["1.12","Textverarbeitung II",76.75,{"$nulls":5},76.75,{"$nulls":4},19.65]
["1.13","Klasse",66.71,{"$nulls":5},66.71,{"$nulls":4},17.47]
["1.14","Klasse",57.18,{"$nulls":4},57.18,{"$nulls":5},15.28]
["1.15","Schulküche",114.59,{"$nulls":4},7.45,null,null,99.69,7.45,null,21.83]
[null,"Essraum",18.15,{"$nulls":5},18.15,{"$nulls":4},{"v":16.8,"d":"16.80"}]
["1.16","Klasse",65.04,{"$nulls":5},65.04,{"$nulls":4},28.38]
[null,"Putzkammer",null,1.56,{"$nulls":6},1.56]
[null,"WC-Lehrer",null,3.04,{"$nulls":6},3.04]
[null,"WC-Buben",null,17.96,{"$nulls":6},17.96,null,null,{"v":6.6,"d":"6.60"}]
[null,"Halle (PVC)",{"$nulls":3},{"v":88.6,"d":"88.60"},{"v":88.6,"d":"88.60"},{"v":88.6,"d":"88.60"}]
[null,"Treppen (PVC)",{"$nulls":3},{"v":39.6,"d":"39.60"},null,{"v":39.6,"d":"39.60"}]
[null,"Flur (PVC)",{"$nulls":3},177.14,null,177.14,{"$nulls":5},6.55]
[null,"Treppenhaus (PVC)",{"$nulls":3},36.78,null,36.78,{"$nulls":5},6.34]
["Erw.","Putzkammer",null,{"v":4,"d":"4.00"},{"$nulls":6},{"v":4,"d":"4.00"}]
[null,"Vorraum-Aufzug",{"$nulls":3},14.38,null,14.38]
[]
[null,"Summe 1.OG",{"$f":"SUM(C92:C124)","v":{"v":1037.4,"d":"1037.40"}},{"$f":"SUM(D92:D124)","v":{"v":49.120000000000005,"d":"49.12"}},{"$f":"SUM(E92:E124)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(F92:F124)","v":{"v":356.5,"d":"356.50"}},null,{"$f":"SUM(H92:H124)","v":{"v":445.18999999999994,"d":"445.19"}},769.51,{"v":0,"d":"0.00"},220.87,7.45,{"v":0,"d":"0.00"},348.56]
[]
["R.Nr.","Nutzung","HNF","NNF","FF","VF",null,"Linoleum","Teppich","Stein","Fliesen","Parkett","Estrich","Fensterfläche"]
[{"$nulls":7},"/ PVC"]
[]
[null,"2. Obergeschoß"]
[]
["2.1","Klasse",72.79,{"$nulls":5},72.79,{"$nulls":4},45.78]
["2.2","Klasse",31.08,{"$nulls":5},31.08,{"$nulls":4},17.47]
[null,"Putzkammer",null,1.56,{"$nulls":6},1.56]
[null,"WC-Lehrer",null,3.04,{"$nulls":6},3.04]
[null,"WC-Mädchen",null,13.25,{"$nulls":6},13.25,null,null,{"v":6.6,"d":"6.60"}]
["2.3","Klasse",68.43,{"$nulls":5},68.43,{"$nulls":4},21.83]
["2.4","Klasse",60.42,{"$nulls":5},60.42,{"$nulls":4},19.65]
["2.5","Klasse",66.28,{"$nulls":5},66.28,{"$nulls":4},17.47]
["2.6","Vorbereitung",{"v":43,"d":"43.00"},{"$nulls":5},{"v":43,"d":"43.00"},{"$nulls":4},15.28]
["2.7","Zeichensaal",89.24,{"$nulls":4},89.24,{"$nulls":5},19.65]
["2.8","Klasse",{"v":65.8,"d":"65.80"},{"$nulls":5},{"v":65.8,"d":"65.80"},{"$nulls":4},{"v":33.6,"d":"33.60"}]
[null,"Putzkammer",null,1.56,{"$nulls":6},1.56]
[null,"WC-Lehrer",null,3.04,{"$nulls":6},3.04]
[null,"WC-Buben",null,13.25,{"$nulls":6},13.25,null,null,{"v":6.6,"d":"6.60"}]
[null,"Halle (PVC)",{"$nulls":3},{"v":96.6,"d":"96.60"},null,{"v":96.6,"d":"96.60"}]
[null,"Flur (PVC)",{"$nulls":3},50.46,null,50.46]
[null,"Treppenhaus (PVC)",{"$nulls":3},31.68,null,31.68,{"$nulls":5},6.34]
["Erw.","Lehrerzimmer",64.85,{"$nulls":5},64.85]
[null,"Klasse 1",59.94,{"$nulls":5},59.94]
[null,"Klasse 2",{"v":50.4,"d":"50.40"},{"$nulls":5},{"v":50.4,"d":"50.40"}]
[null,"Klasse 3",59.11,{"$nulls":5},59.11]
[null,"Klasse 4",64.73,{"$nulls":5},64.73]
[null,"Text 1",77.72,{"$nulls":5},77.72]
[null,"Text 2",{"v":74.1,"d":"74.10"},{"$nulls":5},{"v":74.1,"d":"74.10"}]
[null,"Übungsfirma",84.29,{"$nulls":5},84.29]
[null,"Flur",{"$nulls":3},145.13,null,145.13]
[null,"WC-Buben",null,7.23,{"$nulls":6},7.23]
[null,"WC-Mädchen",null,9.02,{"$nulls":6},9.02]
[null,"Putzkammer",null,4.39,{"$nulls":6},4.39]
[null,"Aufzug-Vorraum",{"$nulls":3},15.31,null,15.31]
[]
[]
[]
[]
[]
[]
[null,"Summe 2.OG",{"$f":"SUM(C130:C167)","v":1032.18},{"$f":"SUM(D130:D167)","v":56.34},{"$f":"SUM(E130:E167)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(F130:F167)","v":339.18},null,{"$f":"SUM(H130:H167)","v":{"v":428.41999999999996,"d":"428.42"}},{"v":942.9399999999999,"d":"942.94"},{"v":0,"d":"0.00"},56.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":210.26999999999998,"d":"210.27"}]
[]
["R.Nr.","Nutzung","HNF","NNF","FF","VF",null,"Linoleum","Teppich","Stein","Fliesen","Parkett","Estrich","Fensterfläche"]
[{"$nulls":7},"/ PVC"]
[]
[null,"Zusammenstellung"]
[]
[]
[null,"Summe UG",{"$f":"SUM(C35)","v":261.71},{"v":340.78999999999996,"d":"340.79"},{"v":138.42000000000002,"d":"138.42"},90.94,{"v":0,"d":"0.00"},{"v":215.85999999999999,"d":"215.86"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":616,"d":"616.00"},{"v":58.05999999999999,"d":"58.06"}]
[]
[null,"Summe EG",{"$f":"SUM(C87)","v":1326.62},{"$f":"SUM(D87)","v":88.04},{"$f":"SUM(E87)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(F87)","v":{"v":360.43000000000006,"d":"360.43"}},null,{"$f":"SUM(H87)","v":756.69},755.05,{"v":0,"d":"0.00"},263.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":390.2399999999999,"d":"390.24"}]
[]
[null,"Summe 1.OG",{"$f":"SUM(C125)","v":{"v":1037.4,"d":"1037.40"}},{"$f":"SUM(D125)","v":{"v":49.120000000000005,"d":"49.12"}},{"$f":"SUM(E125)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(F125)","v":{"v":356.5,"d":"356.50"}},null,{"$f":"SUM(H125)","v":{"v":445.18999999999994,"d":"445.19"}},769.51,{"v":0,"d":"0.00"},220.87,7.45,{"v":0,"d":"0.00"},348.56]
[]
[null,"Summe 2.OG",{"$f":"SUM(C168)","v":1032.18},{"$f":"SUM(D168)","v":56.34},{"$f":"SUM(E168)","v":{"v":0,"d":"0.00"}},{"$f":"SUM(F168)","v":339.18},null,{"$f":"SUM(H168)","v":{"v":428.41999999999996,"d":"428.42"}},{"v":942.9399999999999,"d":"942.94"},{"v":0,"d":"0.00"},56.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":210.26999999999998,"d":"210.27"}]
[]
["Erw.",{"$nulls":12},{"v":136,"d":"136.00"}]
[]
[]
[]
[null,"SUMME GESAMT",{"$f":"SUM(C176:C186)","v":3657.91},{"$f":"SUM(D176:D186)","v":534.29},{"$f":"SUM(E176:E186)","v":{"v":138.42000000000002,"d":"138.42"}},{"$f":"SUM(F176:F186)","v":{"v":1147.0500000000002,"d":"1147.05"}},null,{"$f":"SUM(H176:H187)","v":{"v":1846.1599999999999,"d":"1846.16"}},{"$f":"SUM(I176:I186)","v":{"v":2467.5,"d":"2467.50"}},{"v":0,"d":"0.00"},{"v":540.5600000000001,"d":"540.56"},7.45,{"v":616,"d":"616.00"},{"v":1143.1299999999999,"d":"1,143.13 "}]

{"sheet":"Aufmaß Dreifachturnhalle","index":4,"n_rows":81,"n_cols":3,"rows_kept":81,"merged":[[0,0,0,2]]}
["Aufmaß Glas Dreifachturnhalle"]
[]
["R.Nr.","Nutzung","Fensterfläche"]
[]
[]
[null,"Erdgeschoß"]
[]
[null,"Sporthalle",{"v":130.76,"d":"130.76 "}]
[null,"Außengeräteraum"]
[null,"WC-Damen",{"v":0.84,"d":"0.84 "}]
[null,"WC-Herren",{"v":0.84,"d":"0.84 "}]
[null,"Erste-Hilfe-Raum",{"v":4,"d":"4.00 "}]
[null,"Platzwartraum",{"v":8.8,"d":"8.80 "}]
[null,"Geräteraum"]
[null,"WC"]
[null,"Putzraum"]
[null,"WC"]
[null,"Vorraum (PVC)"]
[null,"Konditionsraum"]
[null,"Regieraum"]
[null,"Geräteraum"]
[null,"Technikraum"]
[null,"Geräteraum"]
[null,"WC"]
[null,"Putzraum"]
[null,"Hallenwart "]
[null,"Flur (PVC)",{"v":114,"d":"114.00 "}]
[null,"Treppen (PVC)"]
[null,"WC-Damen",{"v":1.28,"d":"1.28 "}]
[null,"WC-Herren",{"v":1.28,"d":"1.28 "}]
[null,"Verbindungsgang (PVC)",{"v":34.56,"d":"34.56 "}]
[]
[]
[null,"Summe EG",{"$f":"SUM(C6:C33)","v":{"v":296.35999999999996,"d":"296.36 "}}]
[]
["R.Nr.","Nutzung","Fensterfläche"]
[]
[]
[null,"1. Obergeschoß"]
[]
["1a","Umkleide"]
[null,"Waschraum"]
[null,"Lehrerumkleide"]
[null,"Sportlehrer"]
[null,"Lehrerumkleide"]
[null,"Waschraum"]
["1b","Umkleide"]
["2a","Umkleide"]
[null,"Waschraum"]
[null,"Lehrerumkleide"]
[null,"Sportlehrer"]
[null,"Lehrerumkleide"]
[null,"Waschraum"]
["2b","Umkleide"]
["3a","Umkleide"]
[null,"Waschraum"]
[null,"Lehrerumkleide"]
[null,"Sportlehrer"]
[null,"Lehrerumkleide"]
[null,"Waschraum"]
["3b","Umkleide"]
[null,"Putzkammer",{"v":2.34,"d":"2.34 "}]
[null,"Flur (PVC)",{"v":110.2,"d":"110.20 "}]
[null,"Treppen (PVC)"]
[]
[]
[null,"Summe 1.OG",{"$f":"SUM(C39:C65)","v":{"v":112.54,"d":"112.54 "}}]
[]
["R.Nr.","Nutzung","Fensterfläche"]
[]
[]
[null,"Zusammenstellung"]
[]
[]
[null,"Summe EG",{"$f":"SUM(C34)","v":{"v":296.35999999999996,"d":"296.36 "}}]
[]
[null,"Summe 1.OG",{"$f":"SUM(C67)","v":{"v":112.54,"d":"112.54 "}}]
[]
[]
[]
[null,"SUMME GESAMT",{"$f":"SUM(C75:C79)","v":{"v":408.9,"d":"408.90 "}}]

{"sheet":"Aufmaß Oskar Maria Graf Gym.","index":5,"n_rows":213,"n_cols":6,"rows_kept":213,"merged":[[0,0,0,5],[2,0,2,1],[198,1,198,4]]}
["Aufmaß Glas - Oskar Maria Graf Gymnasium"]
[]
["Raummaße",{"$nulls":3},"Glasmaße"]
["Haus","Ebene","RaumNr","Raumart","Glasart / RG","Glasfläche"]
[null,3,336,"Technikraum","-","-"]
[null,3,335,"WC Damen","Sa",7.51]
[null,3,334,"WC Lehrer","Sa",7.39]
[null,3,"327a","Büro","Sa",7.45]
[null,3,327,"Entspannungsraum","Sa",7.45]
[null,3,325,"Medienraum","-","-"]
[null,3,319,"Putzkammer","-","-"]
[null,3,318,"WC Herren","Sa",14.9]
[null,3,317,"WC Damen","Sa",14.9]
[null,3,316,"Behinderten WC","Sa",7.45]
[null,3,303,"Lehrmittelbücherei","Sa",7.45]
[null,3,"304a","Schülerzeitung","Sa",7.45]
[null,3,"304b","SMV Zimmer","Sa",21.7]
[null,"3-EG",null,"Treppenhaus West","Ea",66.8]
[null,3,null,"Flur 3. OG","Sa",197.16]
[null,3,null,"Flur 3. OG","Ea",18.09]
[null,3,null,"Flur 3. OG","Ei",12.65]
[null,3,null,"Flur 3. OG Plastikwand","-","-"]
[null,3,null,"Technikraum bei 320","-","-"]
[null,3,320,"K1","Ea",18.37]
[null,3,321,"K2","Ea",22.15]
[null,3,322,"K3","Ea",22.15]
[null,3,323,"K4","Ea",22.15]
[null,3,324,"K5","Ea",24.5]
[null,3,329,"Lehrerzimmer","Ea",18.54]
[null,3,330,"Maditation","Ea",26.23]
[null,3,331,"Klasse 11d","Ea",26.23]
[null,3,336,"Klasse 11b","Ea",23.16]
[null,3,333,"Sauna","Ea",49.07]
[null,"3-1.UG",null,"Treppenhaus Mitte","Sa",44.23]
[null,"3-1.UG",null,"Treppe Aula / Flur","-","-"]
[null,"3-EG",null,"Treppenhaus Ost","Sa",106.76]
[null,2,242,"Klasse 11a","Ea",27.42]
[null,2,241,"Klasse 7c","Ea",20.08]
[null,2,240,"Klasse 6d","Ea",21.83]
[null,2,239,"Klasse 6a","Ea",21.47]
[null,2,238,"Klasse 8e","Ea",18.45]
[null,2,237,"Klasse 8c","Ea",18.48]
[null,2,236,"Klasse 7e","Ea",18.66]
[null,2,235,"Klasse 8b","Ea",18.51]
[null,2,null,"Kartenraum bei 234","Ea",3.69]
[null,2,234,"Klasse 7a","Ea",19.22]
[null,2,233,"Klasse 10c","Ea",18.53]
[null,2,232,"Klasse 10a","Ea",18.46]
[null,2,231,"Klasse 6e","Ea",21.22]
[null,2,230,"Klasse 10b","Ea",18.06]
[null,2,229,"Klasse 9a","Ea",19.1]
[null,2,216,"Fremdsprachen","Ea",19.4]
[null,2,215,"Klasse 8d","Ea",21.31]
[null,2,214,"Klasse 11c","Ea",20.66]
[null,2,213,"Klasse 9c","Ea",20.45]
[null,2,207,"Klasse 9b","Ea",20.59]
[null,2,206,"Klasse 11c","Ea",22.2]
[null,2,null,"Abstellraum bei 205","Ea",4.54]
[null,2,205,"Zeichensaal 2","Ea",26.41]
[null,2,204,"Vorbereitung Kunsterziehung","Ea",16.72]
[null,2,202,"Zeichensaal 1","Ea",20.51]
[null,2,205,"Tisch und Stuhllager","Sa",2.83]
[null,2,216,"Behinderten WC","Sa",1.08]
[null,2,217,"WC Damen","Sa",9.8]
[null,2,218,"WC Herren","Sa",5.27]
[null,2,220,"Putzkammer","Sa",1.14]
[null,2,221,"Abstellraum","Sa",1.14]
[null,2,222,"WC Herren","Sa",2.69]
[null,2,223,"WC Damen","Sa",2.7]
[null,2,224,"Abstellraum","Sa",1.46]
[null,"2-EG",null,"Fluchttreppe Ost","Sa",433.31]
[null,"2-EG",null,"Fluchttreppe Ost","-","-"]
[null,"2-EG",null,"Fluchttreppe West","Sa",433.31]
[null,"2-EG",null,"Fluchttreppe West","-","-"]
[null,2,null,"Flur 2.OG","Sa",288.14]
[null,2,null,"Flur 2.OG","Ei",{"v":18.3,"d":"18.30"}]
[null,2,null,"Flur 2.OG Plastikwände","-","-"]
[null,1,144,"Klasse 5b","Ea",15.57]
[null,1,144,"Klasse 5b innen Glas","Ei",3.05]
[null,1,143,"Klasse 5c","Ea",19.45]
[null,1,142,"Klasse 5a","Ea",21.06]
[null,1,141,"Klasse 5e","Ea",20.9]
[null,1,140,"Klasse 5d","Ea",18.18]
[null,1,139,"Bibliothek","Ea",34.96]
[null,1,null,"Bibliotehk innen Glas","Ei",2.19]
[null,1,138,"Silentium","Ea",20.63]
[null,1,null,"Lager bei 137","Ea",3.67]
[null,1,137,"Lehrerzimmer","Ea",41.86]
[null,1,137,"Lehrerzimmer","Ei",1.45]
[null,1,136,"Büro Verwaltung","Ea",6.37]
[null,1,135,"Büro Studiendirektorin","Ea",6.23]
[null,1,134,"Büro Schulleiter","Ea",9.31]
[null,1,133,"Büro Sekretariat","Ea",12.52]
[null,1,132,"Büro Erste-Hilfe-Raum","Ea",6.25]
[null,1,131,"Büro Stelvertreter Schulleiter","Ea",7.45]
[null,1,130,"Büro Schülerbücherrei","Ea",7.45]
[null,1,129,"Büro Elternsprechzimmer","Ea",7.67]
[null,1,116,"Behinderten WC","Sa",0.69]
[null,1,117,"WC Damen","Sa",2.6]
[null,1,118,"WC Herren","Sa",3]
[null,1,119,"Technikraum","Sa",0.84]
[null,1,120,"Kopierraum","Sa",1.21]
[null,1,"121/a","Archiv 1","Sa",3.67]
[null,1,122,"WC Herren (Lehrer)","Sa",2.12]
[null,1,123,"WC Damen (Lehrer)","Sa",2.18]
[null,1,124,"Erdkunde Sammlungen","Sa",1.13]
[null,1,112,"Hausmeister","Ea",0.93]
[null,1,111,"Klasse 6c","Ea",23.64]
[null,1,109,"Vorbereitung Computer","Ea",8.48]
[null,1,108,"Vorbereitung Computer","Ea",8.63]
[null,1,107,"Computerraum","Ea",23.05]
[null,1,null,"Lager bei 106","Ea",4.14]
[null,1,106,"Klasse 6b","Ea",20.71]
[null,1,105,"Klasse 7d","Ea",20.61]
[null,1,104,"Klasse 8d","Ea",{"v":21.6,"d":"21.60"}]
[null,1,null,"Flur 1.OG","Sa",400.55]
[null,1,null,"Flur 1.OG","Ei",59.82]
[null,1,null,"Flur 1.OG Plastikwände","-","-"]
[null,"EG",44,"Werken 2","Ea",25.35]
[null,"EG",44,"Werken 2","Ei",3.34]
[null,"EG",43,"Maschienenraum","Ea",4.55]
[null,"EG",42,"Vorbereitung Werken","Ea",4.55]
[null,"EG",41,"Werken 1","Ea",23.76]
[null,"EG",40,"Schulküche","Ea",11.08]
[null,"EG",39,"Handarbeitsraum","Ea",35.27]
[null,"EG",38,"Chemielehrsaal 2","Ea",17.27]
[null,"EG",37,"Chemie Sammlungen","Ea",13.83]
[null,"EG",36,"Chemie Lehrsaal 1","Ea",21.34]
[null,"EG",35,"Chemie Kollegstufe","Ea",11.79]
[null,"EG",34,"Chemieübungssaal","Ea",19.05]
[null,"EG",33,"Biologie Lehrsaal","Ea",18.21]
[null,"EG",32,"Biologie Sammlungen","Ea",11.91]
[null,"EG",31,"Biologie Übungssaal","Ea",20.26]
[null,"EG",30,"Biologie Kollegstufe","Ea",7.53]
[null,"EG",11,"Küche","Ei",3.97]
[null,"EG",9,"Physiklehrsaal 2","Ea",18.76]
[null,"EG",8,"Phisik Sammlungen","Ea",19.9]
[null,"EG",7,"Physiklehrsaal 1","Ea",20.39]
[null,"EG",6,"Physik Übungssaal 2","Ea",18.65]
[null,"EG",5,"Physik Übungssaal 1","Ea",19.64]
[null,"EG",12,"Mehrzweckraum","Ea",47.79]
[null,"EG",21,"Behinderten WC","-","-"]
[null,"EG",22,"WC Damen","-","-"]
[null,"EG",23,"WC Herren","-","-"]
[null,"EG",24,"WC Herren (Lehrer)","-","-"]
[null,"EG",25,"WC Damen (Lehrer)","-","-"]
[null,"EG",26,"Putzkammer","-","-"]
[null,"EG",null,"Flur EG","Ea",630.5]
[null,"EG",null,"Flur EG","Ei",28.03]
[null,"EG",null,"Flur EG Wellplastikwand","-","-"]
[null,"EG",null,"Flur EG Plastikwand","-","-"]
[null,"EG",null,"Aula","Ea",20.94]
[null,"EG",null,"Aula","Sa",282.32]
[null,"EG",null,"Aula Bühne","-","-"]
[null,"EG",null,"Bühne Schminkraum","-","-"]
[null,"EG",null,"WC hinter Bühne","-","-"]
[null,"EG",null,"WC / Dusche hinter Bühne","-","-"]
[null,"EG",null,"Flur hinter Bühne","Ea",12.3]
[null,"EG",null,"Flur hinter Bühne","Ei",2.5]
[null,"EG",null,"Stahltreppe hinter Bühne","-","-"]
[null,"EG",null,"Musikraum hinter Bühne","Ea",9.7]
[null,"EG",null,"Vorbereitung Musik hinter Bühne","Ea",8.8]
[null,"EG",null,"Konzertraum hinter Bühne","Ea",13.5]
[null,"1.UG",null,"Flur 1.UG","Sa",100.7]
[null,"1.UG",null,"Flur 1.UG","Ei",2.13]
[null,"1.UG","U13","Gadarobe","-","-"]
[null,"1.UG","U20/21","Lager","-","-"]
[null,"1.UG","U19","Lager","-","-"]
[null,"1.UG",null,"Lager bei U19","-","-"]
[null,"1.UG",null,"Technikraum bei U19","-","-"]
[null,"1.UG",null,"Heizraum bei U19","-","-"]
[null,"1.UG","U18","Lager","-","-"]
[null,"1.UG","U17","Fundus","-","-"]
[null,"1.UG","U16","Technikraum","-","-"]
[null,"1.UG","U15","Lager","-","-"]
[null,"1.UG","U14","Werkstadt","-","-"]
[null,"1.UG","U11","Fotolabor","-","-"]
[null,"1.UG","U11","Fotolabor Dunkelkammer 1","-","-"]
[null,"1.UG","U11","Fotolabor Dunkelkammer 2","-","-"]
[null,"1.UG","U11","Fotolabor Dunkelkammer Vorraum","-","-"]
[null,"1.UG",null,"WC Damen","-","-"]
[null,"1.UG","U6",null,"-","-"]
[null,"1.UG",null,"WC Herren","-","-"]
[null,"1.UG",null,"Behinderten WC","-","-"]
[null,"1.UG",null,"WC Vorraum","-","-"]
[null,"1.UG",null,"Lager Stahltür","-","-"]
[null,"1.UG",null,"Paplager","-","-"]
[null,"1.UG",null,"Vorraum von K29","-","-"]
[null,"1.UG","K29","Heizraum + Lager","-","-"]
[null,"1.UG",null,"Getränkelager","-","-"]
[null,"1.UG","K33","Technikraum","-","-"]
[]
[{"$nulls":3},"Summe",null,{"$f":"SUM(F5:F191)","v":{"v":4864.46,"d":"4,864.46"}}]
[]
[{"$nulls":4},"davon innen",{"$f":"SUM(F21,F76,F79,F85,F89,F117,F120,F135,F149,F159,F165)","v":137.43}]
[{"$nulls":4},"davon aussen",{"$f":"SUM(F6:F20,F24:F75,F78,F80:F84,F86:F88,F90:F116,F119,F121:F134,F136:F148,F152:F158,F161:F164)","v":{"v":4727.030000000001,"d":"4,727.03"}}]
[]
[]
[null,"Einteilung der Glasarten in Reinigungsgruppen"]
[null,"Reinigungs-gruppe","Bezeichnung im Aufmaß",null,"Erklärung"]
[]
[null,"Ea","Einfachglas","außen","entspricht Einfach- und Isolierverglasung  ( Glas  in der Außenfassade)"]
[null,"Ei","Einfachglas","innen","entspricht Einfach- und Isolierverglasung  ( Glas nicht in der Außenfassade)"]
[null,"Da","Doppelglas","außen","entspricht zwei voneinander getrennte Flügel (Glas in der Außenfassade)"]
[null,"Di","Doppelglas","innen","entspricht zwei voneinander getrennte Flügel (Glas nicht in der Außenfassade)"]
[null,"Va","Verbundglas","außen","entspricht zwei miteinander verbundene Flügel (Glas in der Außenfassade)"]
[null,"Vi","Verbundglas","innen","entspricht zwei miteinander verbundene Flügel (Glas nicht in der Außenfassade)"]
[null,"Oa","Ornamentglas","außen","Glas mit strukturierter Oberfläche (Glas in der Außenfassade)"]
[null,"Oi","Ornamentglas","innen","Glas mit strukturierter Oberfläche (Glas nicht in der Außenfassade)"]
[null,"Fa","Fachglas","außen","Karo- oder Sprossenfenster (Glas in der Außenfassade)"]
[null,"Fi","Fachglas","innen","Karo- oder Sprossenfenster (Glas nicht in der Außenfassade)"]
[null,"Sa","Sonderglas","außen","Glasflächen, die nur mit Zusatzausstattung gereinigt werden können, z.B. Steighilfen, Gerüst, Hebebühne (Glas in der Außenfassade)"]
[null,"Si","Sonderglas","innen","Glasflächen, die nur mit Zusatzausstattung gereinigt werden können, z.B. Steighilfen, Gerüst, Hebebühne (Glas nicht in der Außenfassade)"]

{"sheet":"Mensa und Erweiterungsbau Oskar","index":6,"n_rows":59,"n_cols":6,"rows_kept":59}
["Aufmaß Glas -  Oskar Maria Graf Gymnasium / Mensa und Erweiterungsbau"]
[]
["Raummaße",{"$nulls":3},"Glaßmaße"]
["Haus","Ebene","RaumNr.","Raumart","Glasart/RG","Glasfläche"]
[]
[]
["Erweiterungsbau","EG","00.01","Foyer",null,{"v":100.5,"d":"100.50"}]
["Erweiterungsbau","EG","00.02","Technik",null,{"v":0,"d":"0.00"}]
["Erweiterungsbau","EG","00.03","WC Damen",null,{"v":0,"d":"0.00"}]
["Erweiterungsbau","EG","00.04","WC Herren",null,{"v":0,"d":"0.00"}]
["Erweiterungsbau","EG","00.05","Putzraum",null,{"v":0,"d":"0.00"}]
["Erweiterungsbau","EG","00.06","Lehrmittelraum",null,{"v":0,"d":"0.00"}]
["Erweiterungsbau","EG","00.07","Elektroraum",null,{"v":0,"d":"0.00"}]
["Erweiterungsbau","EG",null,"Aufzug",null,{"v":0,"d":"0.00"}]
["Erweiterungsbau","EG",null,"Treppe Ost",null,{"v":10,"d":"10.00"}]
["Erweiterungsbau","EG",null,"Treppe West",null,{"v":10,"d":"10.00"}]
["Erweiterungsbau","1. OG",null,"Flur",null,{"v":22.5,"d":"22.50"}]
["Erweiterungsbau","1. OG","01.11","Klassenraum 1",null,{"v":20,"d":"20.00"}]
["Erweiterungsbau","1. OG","01.12","Klassenraum 2",null,{"v":20,"d":"20.00"}]
["Erweiterungsbau","1. OG","01.13","Klassenraum 3",null,{"v":20,"d":"20.00"}]
["Erweiterungsbau","1. OG","01.14","Klassenraum 4",null,{"v":20,"d":"20.00"}]
["Erweiterungsbau","1. OG",null,"Balkone",null,{"v":0,"d":"0.00"}]
["Erweiterungsbau","1. OG",null,"Aufzug",null,{"v":11.2,"d":"11.20"}]
["Erweiterungsbau","1. OG",null,"Treppe Ost 1.OG",null,{"v":10,"d":"10.00"}]
["Erweiterungsbau","1. OG",null,"Treppe West 1.OG",null,{"v":10,"d":"10.00"}]
["Erweiterungsbau","2. OG",null,"Flur",null,{"v":22.5,"d":"22.50"}]
["Erweiterungsbau","2. OG","02.21","Klassenraum 5",null,{"v":20,"d":"20.00"}]
["Erweiterungsbau","2. OG","02.22","Klassenraum 6",null,{"v":20,"d":"20.00"}]
["Erweiterungsbau","2. OG","02.23","Klassenraum 7",null,{"v":20,"d":"20.00"}]
["Erweiterungsbau","2. OG","02.24","Klassenraum 8",null,{"v":20,"d":"20.00"}]
["Erweiterungsbau","2. OG",null,"Balkone",null,{"v":0,"d":"0.00"}]
["Erweiterungsbau","2. OG",null,"Aufzug",null,{"v":11.2,"d":"11.20"}]
["Erweiterungsbau","2. OG",null,"Treppe Ost 2.OG",null,{"v":10,"d":"10.00"}]
["Erweiterungsbau","2. OG",null,"Treppe West 2.OG",null,{"v":10,"d":"10.00"}]
[]
["Mensa","UG",null,"Technik Heizung/ Elktro"]
["Mensa","UG",null,"Technik Lüftung"]
["Mensa","EG",null,"Speisesaal",null,{"v":38,"d":"38.00"}]
["Mensa","EG",null,"Aufenthalt",null,{"v":28,"d":"28.00"}]
["Mensa","EG",null,"Flur",null,{"v":14,"d":"14.00"}]
["Mensa","EG",null,"Gardrobe"]
["Mensa","EG",null,"Küche"]
["Mensa","EG",null,"Ausgabe"]
["Mensa","EG",null,"Spülküche"]
["Mensa","EG",null,"Lager",null,{"v":1,"d":"1.00"}]
["Mensa","EG",null,"Lager Kühlzeile"]
["Mensa","EG",null,"Flur",null,{"v":1,"d":"1.00"}]
["Mensa","EG",null,"Pers. Umkleide"]
["Mensa","EG",null,"Personal WC"]
["Mensa","EG",null,"Behinderten WC"]
["Mensa","EG",null,"Putzraum"]
["Mensa","EG",null,"Vorraum WC Mädchen",null,{"v":1,"d":"1.00"}]
["Mensa","EG",null,"WC Mädchen"]
["Mensa","EG",null,"Vorraum WC Knaben",null,{"v":1,"d":"1.00"}]
["Mensa","EG",null,"WCKnaben"]
[]
[]
[]
[{"$nulls":3},"Summe","davon aussen",{"$f":"SUM(F7:F58)","v":{"v":471.9,"d":"471.90"}}]

{"sheet":"Kalkulation Glasreinigung","index":7,"n_rows":13,"n_cols":12,"rows_kept":13,"merged":[[7,7,7,10]]}
[null,null,"Objekt:","Gebäude siehe Tabelle"]
[]
[null,null,"PLZ, Ort","Freising"]
[null,null,"Strasse"]
[]
[null,null,"Ansprechpartner:"]
[]
[{"$nulls":7},"Glasreinigung"]
[null,"Nr. ","Gebäude ","Reinigungsobjekt","Reinigung / Durchführung","Turnus","Fläche einseitig  gemessen","Gesamtfläche in Qm pro Jahr einseitig gemessen","Leistungswert pro Stunde","Std. Reinigung","Gesamtpreis Reinigung","SVS Satz"]
[null,1,"Wirtschaftsschule","Fensterflächen","beidseitig","1j",{"v":1143.13,"d":"1,143.13 "},{"v":1143.13,"d":"1,143.13 "},null,{"$f":"IF(I10=0,0,H10/I10)","v":0},{"$f":"SUM(J10*L10)","v":0},{"$f":"'SVS Glas'!$E$62","v":{"v":0,"d":"0.00 €"}}]
[null,2,"Dreifachturnhalle","Fensterflächen","beidseitig","1j",{"v":408.9,"d":"408.90 "},{"v":408.9,"d":"408.90 "},null,0,0,{"$f":"'SVS Glas'!$E$62","v":{"v":0,"d":"0.00 €"}}]
[null,3,"Oskar Maria Graf Gymnasium / Erweiterungsbau / Mensa","Fensterflächen","beidseitig","1j",{"v":5336.36,"d":"5,336.36 "},{"v":5336.36,"d":"5,336.36 "},null,0,0,{"$f":"'SVS Glas'!$E$62","v":{"v":0,"d":"0.00 €"}}]
[null,"Summe",{"$nulls":5},{"$f":"SUM(H10:H12)","v":{"v":6888.389999999999,"d":"6,888.39 "}},null,{"$f":"SUM(J10:J12)","v":0},{"$f":"SUM(K10:K12)","v":0}]

{"sheet":"Preisblatt ","index":8,"n_rows":45,"n_cols":4,"rows_kept":45,"merged":[[11,1,12,1],[11,2,12,2],[13,1,14,1],[13,2,14,2],[15,1,17,1],[15,2,17,2],[44,0,44,1]]}
[]
["P r e i s b l a t t  "]
[]
[]
["Kostengesamtübersicht Glasreinigung"]
[]
["Glasreinigung / Los 2"]
[]
["Reinigungsart","Std. jhrl. Glasreinigung","Preis jhrl. Glasreinigung ","Gebäude"]
["Glasreinigung",{"$f":"VALUE('Kalkulation Glasreinigung'!J13)","v":{"v":0,"d":"0.00 €"}},{"$f":"VALUE('Kalkulation Glasreinigung'!K13)","v":{"v":0,"d":"0.00 €"}},"alle Gebäude"]
["Summe pro Jahr",{"$f":"SUM(B10:B10)","v":{"v":0,"d":"0.00 €"}},{"$f":"SUM(C10:C10)","v":{"v":0,"d":"0.00 €"}}]
[null,"Gesamtkosten netto",{"$f":"SUM(C11)","v":{"v":0,"d":"0.00 €"}}]
[]
[null,{"v":0.19,"d":"+ 19.00% MwSt."},{"$f":"SUM(C12*0.19)","v":{"v":0,"d":"0.00 €"}}]
[]
[null,"Gesamtkosten brutto",{"$f":"SUM(C12:C15)","v":{"v":0,"d":"0.00 €"}}]
[]
[]
[]
[]
["Bedarfspositionen:"]
[]
["m²-Preis Glas ohne Rahmen pro m² Reinigung"]
[]
["m²-Preis Glas mit Rahmen pro m² Reinigung"]
[]
["SVS Regie Glasreinigung"]
{"$rows_empty":17}
["Datum - Stempel  -   rechtsverbindliche  Unterschrift"]